Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MEDIA DEVOTED 1 ApS
APS
Active
Reklamebeskyttelse
CVR 25705629
Nørregade 28A, 1165
København K
Activities of advertising agencies
·
NACE 7311
Est. 2013 · 12 years old
15 employees
Overvåg
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
MEDIA DEVOTED 1 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
36M
54M
72M
14M
2021
30M
2022
47M
2023
63M
2024
56M
2025
EBITDA
DKK millions
55M
41M
28M
14M
0M
4M
2021
12M
+200%
2022
30M
+150%
2023
44M
+47%
2024
39M
-11%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
13.864
29.637
46.852
62.707
56.491
Staff expenses
-10.029
-17.993
-16.657
-18.975
-17.668
EBITDA
3.834
11.644
30.195
43.732
38.824
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
3.834
11.644
30.195
43.732
38.824
Net financials
-28
-49
-905
653
-1.374
Profit before tax
3.806
11.595
29.290
44.385
37.450
Tax
838
2.562
6.445
9.765
8.239
Net profit
2.968
9.033
22.845
34.621
29.210
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.476
12.861
30.177
25.506
26.282
Equity
2.048
9.113
22.925
22.701
19.411
Long-term debt
0
0
0
0
0
Short-term debt
3.428
3.748
7.252
2.805
6.871
Total debt
3.428
3.748
7.252
2.805
6.871
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
68.7%
This company
2021
2025
Soliditetsgrad
73.9%
This company
38.2%
Market median
+93% vs market
2021
2025
Egenkapitalforrentning
150.5%
This company
18.4%
Market median
+718% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
51.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
2.15×
This company
2021
2025
Gæld/egenkapital
0.35×
This company
0.62×
Market median
+44% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MEDIA DEVOTED 1 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network