Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
HORN BORDPLADER A/S
A/S
Active
CVR 25798902
Farvervej 40, 7490
Aulum
Manufacture of other products of wood and articles of cork, straw and plaiting materials
·
NACE 1628
Est. 2000 · 25 years old
95 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other products of wood and articles of cork, straw and plaiting materials
/
HORN BORDPLADER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
19M
37M
56M
75M
62M
2021
65M
2022
55M
2023
43M
2024
41M
2025
EBITDA
DKK millions
16M
10M
3M
-3M
-10M
13M
2021
11M
-15%
2022
2M
-82%
2023
-8M
-500%
2024
-5M
+38%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
62.186
64.539
54.541
43.299
41.321
Staff expenses
-48.969
-53.595
-52.880
-51.304
-46.044
EBITDA
13.216
10.944
1.651
-8.005
-4.877
Depreciation & amort.
-1.889
-2.294
-4.122
-5.356
-6.267
EBIT
11.328
8.650
-2.471
-13.361
-11.144
Net financials
-221
-204
-926
-2.233
-2.022
Profit before tax
11.106
8.445
-3.397
-15.594
-13.166
Tax
2.452
1.868
-733
-3.392
-2.902
Net profit
8.654
6.578
-2.664
-12.202
-10.264
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
61.443
71.971
86.392
81.077
89.109
Equity
16.959
21.537
18.872
26.670
26.406
Long-term debt
11.167
7.953
16.438
16.733
19.876
Short-term debt
32.051
40.050
49.384
37.674
42.827
Total debt
43.218
48.003
65.822
54.407
62.703
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-11.8%
This company
2021
2025
Soliditetsgrad
29.6%
This company
38.2%
Market median
-23% vs market
2021
2025
Egenkapitalforrentning
-38.9%
This company
18.4%
Market median
-311% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-24.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.46×
This company
2021
2025
Gæld/egenkapital
2.37×
This company
0.62×
Market median
-282% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on HORN BORDPLADER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network