Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MIRALIX A/S
A/S
Active
CVR 26231345
Snedkervej 5, 8722
Hedensted
Computer programming activities
·
NACE 6210
Est. 2001 · 24 years old
57 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
MIRALIX A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
36M
48M
31M
2021
32M
2022
32M
2023
38M
2024
42M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
7M
2021
7M
0%
2022
3M
-57%
2023
6M
+100%
2024
5M
-17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
30.528
32.155
32.333
38.101
41.510
Staff expenses
-23.367
-25.268
-29.534
-32.462
-36.635
EBITDA
7.161
6.887
2.798
5.639
4.875
Depreciation & amort.
-432
-503
-708
-570
-400
EBIT
6.728
6.384
2.090
5.069
4.475
Net financials
17
-56
-26
337
403
Profit before tax
6.745
6.328
2.064
5.406
4.883
Tax
1.493
1.406
474
1.200
1.094
Net profit
5.252
4.921
1.591
4.206
3.789
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
19.411
17.342
11.889
19.583
17.534
Equity
6.852
6.521
3.191
5.806
5.389
Long-term debt
1.999
1.943
2.072
2.157
2.118
Short-term debt
10.439
8.754
6.605
11.620
9.908
Total debt
12.438
10.698
8.677
13.777
12.026
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
11.7%
This company
2021
2025
Soliditetsgrad
30.7%
This company
38.2%
Market median
+20% vs market
2021
2025
Egenkapitalforrentning
70.3%
This company
18.4%
Market median
+282% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
9.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
2.37×
This company
2021
2025
Gæld/egenkapital
2.25×
This company
0.62×
Market median
-263% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on MIRALIX A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network