Loading company…
| EBITDA |
| 26 |
| 78 |
| 87 |
| 77 |
| 54 |
| Depreciation & amort. | -12 | -74 | -74 | -74 | -26 |
| EBIT | 14 | 4 | 13 | 3 | 28 |
| Net financials | 142 | -29 | -21 | 2.086 | 4 |
| Profit before tax | 156 | -25 | -8 | 2.089 | 33 |
| Tax | 40 | -5 | 5 | 1 | 7 |
| Net profit | 115 | -20 | -13 | 2.089 | 26 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 868 | 827 | 24 | 18 | 26 |
| Total debt | 868 | 827 | 24 | 18 | 26 |