Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
N'AGE ApS
APS
Active
CVR 26887054
Kongens Nytorv 28, 1050
København K
Beauty care and other beauty treatment activities
·
NACE 9622
Est. 2002 · 23 years old
111 employees
Overvåg
Share
Denmark
/
Companies
/
Beauty care and other beauty treatment activities
/
N'AGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
19M
37M
56M
75M
40M
2021
60M
2022
54M
2023
54M
2024
65M
2025
EBITDA
DKK millions
40M
30M
20M
10M
0M
21M
2021
32M
+52%
2022
23M
-28%
2023
18M
-22%
2024
22M
+22%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
39.917
59.851
53.729
54.213
64.818
Staff expenses
-19.275
-28.140
-30.783
-35.822
-42.559
EBITDA
20.642
31.711
22.946
18.391
22.258
Depreciation & amort.
-1.377
-1.838
-2.396
-3.049
-1.635
EBIT
19.265
29.873
20.550
15.342
20.624
Net financials
-160
-470
-167
-83
-207
Profit before tax
19.105
29.403
20.383
15.260
20.416
Tax
4.297
6.405
4.597
3.429
4.710
Net profit
14.808
22.999
15.786
11.831
15.707
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
39.769
40.841
43.728
31.534
37.215
Equity
24.415
15.275
20.287
11.105
16.311
Long-term debt
0
0
0
0
830
Short-term debt
14.864
24.899
22.521
19.348
18.521
Total debt
14.864
24.899
22.521
19.348
19.352
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
34.3%
This company
2021
2025
Soliditetsgrad
43.8%
This company
38.2%
Market median
+15% vs market
2021
2025
Egenkapitalforrentning
96.3%
This company
18.4%
Market median
+423% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
24.2%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.74×
This company
2021
2025
Gæld/egenkapital
1.28×
This company
0.62×
Market median
-106% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on N'AGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
