Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SHIP-LOG A/S
A/S
Dissolved
Reklamebeskyttelse
CVR 27082866
Østhavnsvej 37, 8000
Aarhus C
Speditører
·
NACE 522920
Est. 2003 · 23 years old
30 employees
Overvåg
Share
Denmark
/
Companies
/
Speditører
/
SHIP-LOG A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
23M
35M
46M
18M
2017
16M
2018
40M
2019
38M
2020
27M
2021
EBITDA
DKK millions
18M
13M
9M
4M
0M
6M
2017
2M
-67%
2018
12M
+500%
2019
14M
+17%
2020
8M
-43%
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Gross profit
17.798
15.650
40.481
38.186
27.105
Staff expenses
-11.911
-13.683
-28.720
-24.417
-18.692
EBITDA
5.887
1.967
11.761
13.769
8.413
Depreciation & amort.
-189
-339
-2.052
-2.131
-2.125
EBIT
5.697
1.628
9.709
11.638
6.288
Net financials
-577
463
261
-833
382
Profit before tax
5.120
2.091
9.971
10.805
6.670
Tax
1.126
365
2.070
2.392
1.393
Net profit
3.994
1.727
7.901
8.413
5.277
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
37.168
36.985
71.929
60.679
61.797
Equity
14.491
12.218
19.119
20.032
19.310
Long-term debt
0
0
0
0
2.780
Short-term debt
22.642
24.682
52.810
40.647
39.707
Total debt
22.642
24.682
52.810
40.647
42.487
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
31.0%
This company
2017
2021
Soliditetsgrad
31.2%
This company
38.2%
Market median
+18% vs market
2017
2021
Egenkapitalforrentning
27.3%
This company
18.4%
Market median
+48% vs market
2017
2021
Nettoresultatgrad (af bruttofortjeneste)
19.5%
This company
2017
2021
Aktivomsætning (af bruttofortjeneste)
0.44×
This company
2017
2021
Gæld/egenkapital
2.20×
This company
0.62×
Market median
-255% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on SHIP-LOG A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
