Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
METZ A/S
A/S
Active
Reklamebeskyttelse
CVR 27171508
Skelstedet 9, 2950
Vedbæk
Activities of advertising agencies
·
NACE 7311
Est. 2003 · 23 years old
63 employees
Overvåg
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
METZ A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
23M
46M
69M
92M
55M
2021
51M
2022
80M
2023
71M
2024
75M
2025
EBITDA
DKK millions
35M
26M
18M
9M
0M
24M
2021
17M
-29%
2022
23M
+35%
2023
27M
+17%
2024
28M
+4%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
54.689
51.490
80.012
71.341
74.659
Staff expenses
-30.761
-34.097
-56.789
-44.643
-44.806
EBITDA
23.928
17.393
23.224
26.698
27.822
Depreciation & amort.
-481
-926
-915
-1.168
-699
EBIT
23.448
16.466
22.308
25.530
27.123
Net financials
-159
-146
-361
-331
-44
Profit before tax
23.289
16.321
21.947
25.199
27.079
Tax
5.124
3.593
4.833
5.441
5.884
Net profit
18.165
12.728
17.114
19.758
21.195
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
78.372
116.981
129.499
160.864
118.808
Equity
33.165
27.728
32.114
39.755
41.119
Long-term debt
7.814
3.285
4.923
5.636
5.856
Short-term debt
35.947
84.214
90.798
114.005
70.338
Total debt
43.761
87.500
95.722
119.641
76.194
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
37.3%
This company
2021
2025
Soliditetsgrad
34.6%
This company
38.2%
Market median
+9% vs market
2021
2025
Egenkapitalforrentning
51.5%
This company
18.4%
Market median
+180% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
28.4%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.63×
This company
2021
2025
Gæld/egenkapital
1.89×
This company
0.62×
Market median
-205% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on METZ A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
