Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PANPAC ENGINEERING A/S
A/S
Active
CVR 27288634
Industrivej 18, 9490
Pandrup
Manufacture of lifting and handling equipment
·
NACE 2822
Est. 2003 · 22 years old
54 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of lifting and handling equipment
/
PANPAC ENGINEERING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
28M
42M
56M
32M
2021
31M
2022
38M
2023
49M
2024
46M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
3M
2021
2M
-33%
2022
6M
+200%
2023
9M
+50%
2024
7M
-22%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
32.012
30.555
37.695
49.306
46.029
Staff expenses
-28.525
-28.945
-31.511
-40.419
-39.109
EBITDA
3.487
1.610
6.183
8.887
6.855
Depreciation & amort.
-902
-698
-622
-1.525
-1.335
EBIT
2.585
911
5.562
7.362
5.519
Net financials
-231
-360
-580
-416
215
Profit before tax
2.355
551
4.982
6.946
5.734
Tax
460
161
1.154
1.495
1.220
Net profit
1.895
390
3.828
5.451
4.513
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
27.686
33.547
50.852
39.172
37.357
Equity
12.872
12.262
17.217
22.668
25.182
Long-term debt
0
0
0
0
0
Short-term debt
14.342
20.651
31.846
14.679
11.292
Total debt
14.342
20.651
31.846
14.679
11.292
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
14.9%
This company
2021
2025
Soliditetsgrad
67.4%
This company
38.2%
Market median
+76% vs market
2021
2025
Egenkapitalforrentning
17.9%
This company
18.4%
Market median
+3% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
9.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.23×
This company
2021
2025
Gæld/egenkapital
0.48×
This company
0.62×
Market median
+23% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PANPAC ENGINEERING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
