Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FUTURE NAVIGATOR ApS
APS
Active
Reklamebeskyttelse
CVR 27506836
Gersonsvej 3, 2900
Hellerup
Research and experimental development on social sciences and humanities
·
NACE 7220
Est. 2003 · 22 years old
2 employees
www.futurenavigator.dk
Overvåg
Share
Denmark
/
Companies
/
Research and experimental development on social sciences and humanities
/
FUTURE NAVIGATOR ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
2M
2021
2M
2022
1M
2023
1M
2024
1M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
1M
2021
1M
0%
2022
0M
-100%
2023
1M
+100%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.027
1.745
1.138
1.427
1.205
Staff expenses
-534
-601
-504
-690
-666
EBITDA
1.286
898
420
520
361
Depreciation & amort.
-9
-10
-10
-0
-0
EBIT
1.277
889
410
520
361
Net financials
-7
-11
-0
-0
-7
Profit before tax
1.270
878
410
520
354
Tax
230
197
90
123
81
Net profit
1.040
681
320
397
273
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.023
2.233
1.479
1.791
1.669
Equity
1.488
1.669
988
1.085
859
Long-term debt
0
0
0
0
0
Short-term debt
535
564
491
706
810
Total debt
535
564
491
706
810
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
29.9%
This company
2021
2025
Soliditetsgrad
51.4%
This company
38.2%
Market median
+35% vs market
2021
2025
Egenkapitalforrentning
31.8%
This company
18.4%
Market median
+73% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
22.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.72×
This company
2021
2025
Gæld/egenkapital
0.94×
This company
0.62×
Market median
+52% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FUTURE NAVIGATOR ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
