Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EDORA A/S
A/S
Active
Reklamebeskyttelse
CVR 27518184
Jægersborg Alle 1, 2920
Charlottenlund
Computer programming activities
·
NACE 6210
Est. 2004 · 22 years old
78 employees
www.edora.dk
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
EDORA A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
15M
30M
46M
61M
36M
2021
46M
2022
42M
2023
45M
2024
53M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
7M
2021
13M
+86%
2022
9M
-31%
2023
4M
-56%
2024
3M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
36.069
46.291
42.228
44.973
53.106
Staff expenses
-28.614
-33.032
-32.844
-40.995
-50.188
EBITDA
7.455
13.259
9.344
3.835
2.723
Depreciation & amort.
-1.513
-2.896
-2.188
-2.161
-2.474
EBIT
5.942
10.363
7.156
1.674
249
Net financials
-25
-49
-66
42
362
Profit before tax
5.917
10.314
7.090
1.716
611
Tax
863
2.304
1.640
476
206
Net profit
5.054
8.010
5.449
1.240
405
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
27.249
35.745
38.045
40.886
38.500
Equity
17.258
23.769
26.218
25.457
25.562
Long-term debt
0
1.584
1.140
681
206
Short-term debt
8.810
9.101
9.511
13.767
11.817
Total debt
8.810
10.685
10.652
14.448
12.023
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
5.1%
This company
2021
2025
Soliditetsgrad
66.4%
This company
38.2%
Market median
+74% vs market
2021
2025
Egenkapitalforrentning
1.6%
This company
18.4%
Market median
-91% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
0.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.38×
This company
2021
2025
Gæld/egenkapital
0.51×
This company
0.62×
Market median
+18% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on EDORA A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
