Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
K/S ILVA, MALMØ
K/S
Active
CVR 28104502
Mosehøjvej 17, 2920
Charlottenlund
Virksomhedsrådgivning og anden rådgivning om driftsledelse
·
NACE 702200
Est. 2004 · 21 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Virksomhedsrådgivning og anden rådgivning om driftsledelse
/
K/S ILVA, MALMØ
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
7M
10M
14M
12M
2013
11M
2014
12M
2015
9M
2016
0M
2017
EBITDA
DKK millions
50M
37M
24M
11M
-3M
-2M
2013
11M
+650%
2014
40M
+264%
2015
23M
-42%
2016
0M
-100%
2017
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
Gross profit
12.307
11.172
11.971
8.829
-203
Staff expenses
-172
-162
-167
-791
-118
EBITDA
-1.561
11.019
39.726
22.580
-321
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-1.561
11.019
39.726
22.580
-321
Net financials
-9.862
-9.002
-8.862
-7.228
-43
Profit before tax
-11.423
2.017
30.864
15.352
-364
Tax
-0
-0
-0
8.534
-0
Net profit
-11.423
2.017
30.864
6.818
-364
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
Total assets
153.483
146.176
181.670
4.612
824
Equity
3.058
4.765
36.363
4.327
0
Long-term debt
119
136.538
139.940
83
0
Short-term debt
150.306
4.873
5.367
202
824
Total debt
150.425
141.411
145.307
284
824
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-32092700.0%
This company
2013
2017
Soliditetsgrad
0.0%
This company
38.2%
Market median
-100% vs market
2013
2017
Egenkapitalforrentning
-36409300.0%
This company
18.4%
Market median
-197876730% vs market
2013
2017
Nettoresultatgrad (af bruttofortjeneste)
-36409300.0%
This company
2013
2017
Aktivomsætning (af bruttofortjeneste)
-0.25×
This company
2013
2017
Gæld/egenkapital
824154.00×
This company
0.62×
Market median
-132927965% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on K/S ILVA, MALMØ
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network