Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CRAYON A/S
A/S
Active
CVR 28716184
Tobaksvejen 2A, 2860
Søborg
Wholesale of information and communication equipment
·
NACE 4650
Est. 2005 · 21 years old
124 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of information and communication equipment
/
CRAYON A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
343M
686M
1B
1B
1.2B
2021
145M
2022
170M
2023
196M
2024
246M
2025
EBITDA
DKK millions
126M
95M
63M
32M
0M
41M
2021
68M
+66%
2022
55M
-19%
2023
72M
+31%
2024
101M
+40%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.193.105
145.265
169.857
195.552
245.548
Staff expenses
-67.718
-76.809
-114.727
-123.551
-144.630
EBITDA
41.027
68.456
55.121
72.001
100.918
Depreciation & amort.
-1.736
-1.615
-563
-531
-311
EBIT
39.291
66.841
54.558
71.470
100.607
Net financials
-729
-4.421
721
3.732
915
Profit before tax
38.562
62.420
55.279
75.202
101.522
Tax
8.634
13.743
12.347
16.751
22.687
Net profit
29.928
48.677
42.932
58.451
78.835
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
338.457
387.001
558.948
498.512
660.241
Equity
46.613
70.120
68.334
87.276
116.156
Long-term debt
12.827
6.495
5.486
0
4.311
Short-term debt
278.917
310.386
485.128
411.236
539.774
Total debt
291.744
316.881
490.614
411.236
544.085
Financial ratios
5-year trend
EBITDA-margin
41.1%
This company
15.8%
Market median
+160% vs market
2021
2025
Soliditetsgrad
17.6%
This company
38.2%
Market median
-54% vs market
2021
2025
Egenkapitalforrentning
67.9%
This company
18.4%
Market median
+269% vs market
2021
2025
Nettoresultatgrad
32.1%
This company
8.1%
Market median
+296% vs market
2021
2025
Aktivomsætning
0.37×
This company
1.12×
Market median
-67% vs market
2021
2025
Gæld/egenkapital
4.68×
This company
0.62×
Market median
-655% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CRAYON A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
