Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PNO DANMARK A/S
A/S
Active
CVR 29173982
Mossvej 17, 8700
Horsens
Rental and leasing of cars and light motor vehicles
·
NACE 7711
Est. 2005 · 20 years old
8 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and leasing of cars and light motor vehicles
/
PNO DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
24M
48M
72M
95M
67M
2021
75M
2022
83M
2023
80M
2024
69M
2025
EBITDA
DKK millions
98M
73M
49M
24M
0M
63M
2021
71M
+13%
2022
78M
+10%
2023
76M
-3%
2024
64M
-16%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
66.688
75.086
82.804
80.261
69.395
Staff expenses
-3.951
-4.160
-4.556
-4.760
-5.287
EBITDA
62.736
70.925
78.248
75.501
64.109
Depreciation & amort.
-51.938
-58.217
-74.368
-51.836
-47.956
EBIT
10.799
12.708
3.880
23.666
16.153
Net financials
-5.768
-5.949
-13.268
-17.366
-11.922
Profit before tax
5.030
6.759
-9.387
6.300
4.231
Tax
3.574
4.347
-1.238
1.437
-2.690
Net profit
1.456
2.412
-8.150
4.863
6.921
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
327.118
341.477
465.428
343.072
296.288
Equity
2.581
3.094
944
15.807
22.728
Long-term debt
244.884
234.711
339.120
190.413
161.060
Short-term debt
76.079
95.751
118.330
128.382
104.952
Total debt
320.963
330.463
457.450
318.795
266.012
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
92.4%
This company
2021
2025
Soliditetsgrad
7.7%
This company
38.2%
Market median
-80% vs market
2021
2025
Egenkapitalforrentning
30.5%
This company
18.4%
Market median
+66% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
10.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.23×
This company
2021
2025
Gæld/egenkapital
12.04×
This company
0.62×
Market median
-1842% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PNO DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network