Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORGINE DANMARK A/S
A/S
Active
CVR 29310025
Kirsten Walthers Vej 8A, 2500
Valby
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 2006 · 20 years old
20 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
NORGINE DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
27M
2020
25M
2021
23M
2022
28M
2023
29M
2024
EBITDA
DKK millions
16M
12M
8M
4M
0M
10M
2020
8M
-20%
2021
5M
-37%
2022
10M
+100%
2023
13M
+30%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
26.944
25.479
22.947
28.269
28.771
Staff expenses
-17.087
-16.982
-18.078
-17.923
-16.031
EBITDA
9.857
8.497
4.869
10.346
12.740
Depreciation & amort.
-196
-370
-463
-410
-308
EBIT
9.661
8.127
4.406
9.936
12.432
Net financials
-2.469
508
-4.732
-3.493
1.090
Profit before tax
7.192
8.635
-326
6.443
13.522
Tax
1.620
2.029
-123
1.294
3.165
Net profit
5.572
6.606
-203
5.149
10.357
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
114.234
118.815
113.558
142.316
175.354
Equity
62.016
68.622
68.419
73.568
83.925
Long-term debt
0
0
0
0
0
Short-term debt
52.218
50.193
45.139
68.748
91.429
Total debt
52.218
50.193
45.139
68.748
91.429
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
44.3%
This company
2020
2024
Soliditetsgrad
47.9%
This company
38.2%
Market median
+25% vs market
2020
2024
Egenkapitalforrentning
12.3%
This company
18.4%
Market median
+33% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
36.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.16×
This company
2020
2024
Gæld/egenkapital
1.09×
This company
0.62×
Market median
-76% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORGINE DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
