Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MESTER MADSEN A/S
A/S
Active
Reklamebeskyttelse
CVR 29534802
Næstvedvej 46, 4720
Præstø
Joinery installation
·
NACE 4332
Est. 2006 · 20 years old
48 employees
Overvåg
Share
Denmark
/
Companies
/
Joinery installation
/
MESTER MADSEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
19M
2021
22M
2022
25M
2023
29M
2024
28M
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2M
2021
5M
+150%
2022
4M
-20%
2023
5M
+25%
2024
4M
-20%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
19.042
21.714
24.637
29.165
28.248
Staff expenses
-16.845
-16.518
-20.817
-24.490
-24.519
EBITDA
2.197
5.196
3.820
4.675
3.729
Depreciation & amort.
-456
-476
-592
-592
-666
EBIT
1.741
4.720
3.229
4.083
3.063
Net financials
-152
-70
-66
-125
-205
Profit before tax
1.589
4.650
3.163
3.958
2.858
Tax
362
1.041
707
922
666
Net profit
1.227
3.609
2.456
3.036
2.192
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
12.040
15.752
11.770
13.879
13.870
Equity
3.506
5.915
6.171
6.957
6.449
Long-term debt
2.024
1.851
1.075
1.004
597
Short-term debt
6.511
7.005
3.926
5.392
5.939
Total debt
8.534
8.856
5.002
6.396
6.536
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
13.2%
This company
2021
2025
Soliditetsgrad
46.5%
This company
38.2%
Market median
+22% vs market
2021
2025
Egenkapitalforrentning
34.0%
This company
18.4%
Market median
+85% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
7.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
2.04×
This company
2021
2025
Gæld/egenkapital
1.15×
This company
0.62×
Market median
-85% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MESTER MADSEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network