Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ALL NRG Grenaa A/S
A/S
Dissolved
Reklamebeskyttelse
CVR 29626839
Søndre Kajgade 7-9, 8500
Grenaa
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2006 · 19 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
ALL NRG Grenaa A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
39M
78M
116M
155M
92M
2013
53M
2014
119M
2015
104M
2016
135M
2017
EBITDA
DKK millions
18M
12M
7M
2M
-4M
9M
2013
4M
-56%
2014
14M
+250%
2015
14M
0%
2016
-3M
-121%
2017
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
Gross profit
92.481
53.488
119.195
103.960
134.646
Staff expenses
-83.936
-49.186
-105.118
-89.534
-137.820
EBITDA
8.545
4.302
14.077
14.426
-3.174
Depreciation & amort.
344
-220
-198
-391
-1.154
EBIT
8.200
4.082
13.879
14.035
-4.328
Net financials
-508
-217
-182
-82
-1.113
Profit before tax
7.692
3.864
13.696
13.953
-5.441
Tax
1.900
964
3.310
3.076
-1.045
Net profit
5.792
2.900
10.386
10.877
-4.396
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
Total assets
44.341
42.186
42.766
35.018
48.563
Equity
9.957
11.657
15.044
13.921
1.043
Long-term debt
0
0
0
1.294
3.189
Short-term debt
34.383
30.508
27.707
19.765
44.331
Total debt
34.383
30.508
27.707
21.059
47.520
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-2.4%
This company
2013
2017
Soliditetsgrad
2.1%
This company
38.2%
Market median
-95% vs market
2013
2017
Egenkapitalforrentning
-421.4%
This company
18.4%
Market median
-2390% vs market
2013
2017
Nettoresultatgrad (af bruttofortjeneste)
-3.3%
This company
2013
2017
Aktivomsætning (af bruttofortjeneste)
2.77×
This company
2013
2017
Gæld/egenkapital
45.54×
This company
0.62×
Market median
-7245% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-04-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
More on ALL NRG Grenaa A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network