Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PUBLIC INTELLIGENCE ApS
APS
Active
CVR 29810761
Jessens Mole 3A, 5700
Svendborg
Business and other management consultancy activities
·
NACE 7020
Est. 2007 · 19 years old
4 employees
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
PUBLIC INTELLIGENCE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
6M
2021
5M
2022
4M
2023
3M
2024
0M
2025
EBITDA
DKK millions
1M
0M
-1M
-2M
-3M
1M
2021
0M
-100%
2022
1M
+100%
2023
1M
0%
2024
-2M
-300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
6.102
4.651
4.204
3.270
-440
Staff expenses
-4.566
-4.248
-3.508
-2.526
-2.056
EBITDA
1.376
203
696
744
-2.496
Depreciation & amort.
-555
-381
-151
-158
-92
EBIT
821
-178
546
586
-2.588
Net financials
-213
-351
-373
-459
-1.008
Profit before tax
608
-529
172
127
-3.596
Tax
85
-101
42
34
-325
Net profit
523
-428
131
93
-3.271
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.774
8.526
8.215
7.837
4.913
Equity
594
166
296
390
-2.382
Long-term debt
1.867
2.353
3.235
3.730
4.165
Short-term debt
4.965
5.760
4.392
3.392
3.129
Total debt
6.832
8.114
7.627
7.122
7.294
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-249594400.0%
This company
2021
2025
Soliditetsgrad
-48.5%
This company
38.2%
Market median
-227% vs market
2021
2025
Egenkapitalforrentning
-327135400.0%
This company
18.4%
Market median
-1777909883% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-327135400.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.09×
This company
2021
2025
Gæld/egenkapital
3.06×
This company
0.62×
Market median
-394% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on PUBLIC INTELLIGENCE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
