Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ZEUXION ApS
APS
Active
CVR 30359461
Lejrvej 25, 3500
Værløse
Computer programming activities
·
NACE 6210
Est. 2007 · 19 years old
30 employees
www.zeuxion.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
ZEUXION ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
27M
36M
27M
2021
30M
2022
31M
2023
30M
2024
31M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
7M
2021
7M
0%
2022
8M
+14%
2023
8M
0%
2024
6M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
26.883
29.582
30.700
30.004
30.520
Staff expenses
-19.752
-22.115
-23.182
-22.256
-24.163
EBITDA
7.131
7.466
7.518
7.748
6.356
Depreciation & amort.
-165
-73
-302
-259
-617
EBIT
6.966
7.393
7.215
7.489
5.739
Net financials
154
26
-431
227
-213
Profit before tax
7.120
7.419
6.785
7.717
5.526
Tax
1.578
1.644
1.505
1.709
1.233
Net profit
5.541
5.774
5.280
6.007
4.292
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
19.654
17.202
16.074
15.960
14.143
Equity
10.922
13.697
12.977
11.484
9.776
Long-term debt
0
0
0
0
0
Short-term debt
8.727
3.453
3.063
4.464
4.367
Total debt
8.727
3.453
3.063
4.464
4.367
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
20.8%
This company
2021
2025
Soliditetsgrad
69.1%
This company
38.2%
Market median
+81% vs market
2021
2025
Egenkapitalforrentning
43.9%
This company
18.4%
Market median
+139% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
14.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
2.16×
This company
2021
2025
Gæld/egenkapital
0.45×
This company
0.62×
Market median
+27% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ZEUXION ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
