Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
UNICORE DEVELOPMENT ApS
APS
Active
Reklamebeskyttelse
CVR 30517539
Tempovej 24, 8500
Grenaa
Computer programming activities
·
NACE 6210
Est. 2007 · 18 years old
19 ansatte
Overvåg
Share
Danmark
/
Virksomheder
/
Computer programming activities
/
UNICORE DEVELOPMENT ApS
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Gross profit
DKK millions
21M
16M
11M
5M
0M
6M
2020
11M
+83%
2021
13M
+18%
2022
14M
+8%
2023
17M
+21%
2024
EBITDA
DKK millions
16M
12M
8M
4M
0M
4M
2020
10M
+150%
2021
11M
+10%
2022
12M
+9%
2023
13M
+8%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.621
11.082
13.499
14.353
17.452
Staff expenses
-1.335
-1.323
-2.027
-2.354
-3.980
EBITDA
4.286
9.759
11.472
11.999
13.473
Depreciation & amort.
-1.058
-1.058
-170
-88
-90
EBIT
3.228
8.701
11.302
11.910
13.382
Net financials
-561
-1.512
-1.303
-2.953
-3.568
Profit before tax
2.667
7.189
9.363
8.957
9.814
Tax
793
1.880
2.442
2.695
3.037
Net profit
1.874
5.309
6.921
6.262
6.778
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
12.548
18.132
24.211
23.362
28.099
Equity
3.573
7.664
9.785
9.847
11.025
Long-term debt
2.401
2.350
2.248
2.154
2.147
Short-term debt
6.358
8.109
12.178
11.361
14.526
Total debt
8.758
10.459
14.426
13.515
16.674
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
77.2%
Denne virksomhed
2020
2024
Soliditetsgrad
39.2%
Denne virksomhed
38.2%
Markedsmedian
3% over markedet
2020
2024
Egenkapitalforrentning
61.5%
Denne virksomhed
18.4%
Markedsmedian
234% over markedet
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
38.8%
Denne virksomhed
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.62×
Denne virksomhed
2020
2024
Gæld/egenkapital
1.55×
Denne virksomhed
0.62×
Markedsmedian
150% over markedet
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Mere om UNICORE DEVELOPMENT ApS
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk
