Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Storyline Studios CPH A/S
A/S
Active
CVR 31267986
Trelleborggade 9, 2150
Nordhavn
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
·
NACE 7739
Est. 2008 · 18 years old
11 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
/
Storyline Studios CPH A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
18M
24M
17M
2020
21M
2021
20M
2022
11M
2023
8M
2024
EBITDA
DKK millions
15M
11M
8M
4M
0M
10M
2020
12M
+20%
2021
8M
-33%
2022
1M
-87%
2023
1M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
16.846
21.488
20.377
10.522
7.725
Staff expenses
-7.195
-9.036
-12.435
-9.208
-6.586
EBITDA
9.651
12.452
7.942
1.313
1.139
Depreciation & amort.
-7.851
-7.821
-8.976
-6.630
-3.518
EBIT
1.800
4.631
-1.034
-5.316
-2.380
Net financials
-36
97
-166
-589
-891
Profit before tax
1.764
4.728
-1.200
-5.905
-3.270
Tax
419
1.058
-279
-1.304
-674
Net profit
1.344
3.670
-921
-4.601
-2.596
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
42.778
46.643
47.534
44.696
40.473
Equity
19.395
23.066
22.145
17.544
14.948
Long-term debt
2.670
2.423
3.492
2.509
2.561
Short-term debt
20.100
20.439
21.434
24.644
22.965
Total debt
22.770
22.862
24.925
27.153
25.526
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
14.7%
This company
2020
2024
Soliditetsgrad
36.9%
This company
38.2%
Market median
+3% vs market
2020
2024
Egenkapitalforrentning
-17.4%
This company
18.4%
Market median
-195% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
-33.6%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.19×
This company
2020
2024
Gæld/egenkapital
1.71×
This company
0.62×
Market median
-176% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View
PDF
More on Storyline Studios CPH A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network