Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
InMetal a/s
A/S
Active
Reklamebeskyttelse
CVR 31286557
Mimersvej 9, 8722
Hedensted
Forging and shaping metal and powder metallurgy
·
NACE 2540
Est. 2008 · 18 years old
35 employees
Overvåg
Share
Denmark
/
Companies
/
Forging and shaping metal and powder metallurgy
/
InMetal a/s
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
13M
20M
26M
18M
2020
21M
2021
23M
2022
14M
2023
15M
2024
EBITDA
DKK millions
5M
3M
0M
-3M
-5M
4M
2020
1M
-75%
2021
-2M
-300%
2022
-4M
-100%
2023
-3M
+25%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
17.549
21.010
22.895
14.176
14.833
Staff expenses
-14.029
-20.507
-24.669
-17.568
-17.480
EBITDA
3.520
503
-1.775
-3.633
-2.647
Depreciation & amort.
-2.403
-2.463
-2.410
-2.264
-2.086
EBIT
1.117
-1.960
-4.184
-5.897
-4.733
Net financials
-812
-924
-1.239
-1.621
-1.186
Profit before tax
305
-2.884
-5.423
-7.518
-5.920
Tax
110
-630
-1.146
-225
-2.502
Net profit
195
-2.254
-4.277
-7.293
-3.417
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
29.770
38.469
40.314
25.102
23.527
Equity
3.694
1.440
-2.838
-15.850
-9.267
Long-term debt
13.806
17.164
19.270
21.944
13.839
Short-term debt
11.912
19.792
23.881
19.008
18.955
Total debt
25.719
36.957
43.151
40.952
32.794
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-17.8%
This company
2020
2024
Soliditetsgrad
-39.4%
This company
38.2%
Market median
-203% vs market
2020
2024
Egenkapitalforrentning
-341742800.0%
This company
18.4%
Market median
-1857297926% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
-23.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.63×
This company
2020
2024
Gæld/egenkapital
3.54×
This company
0.62×
Market median
-471% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on InMetal a/s
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
