Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Cimpax A/S
A/S
Active
CVR 31363799
Lille Pilevang 4, 3550
Slangerup
Manufacture of medical and dental instruments and supplies
·
NACE 3250
Est. 2008 · 18 years old
9 ansatte
Overvåg
Share
Denmark
/
Companies
/
Manufacture of medical and dental instruments and supplies
/
Cimpax A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
5M
2021
5M
0%
2022
8M
+60%
2023
8M
0%
2024
13M
+63%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
1M
2021
1M
0%
2022
2M
+100%
2023
2M
0%
2024
7M
+250%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.300
5.300
7.995
8.079
12.535
Staff expenses
-4.383
-4.159
-5.541
-5.742
-5.865
EBITDA
917
1.141
2.455
2.337
6.670
Depreciation & amort.
-372
-427
-501
-902
-905
EBIT
545
714
1.953
1.435
5.765
Net financials
-303
-346
-827
-608
-1.822
Profit before tax
242
368
1.127
827
3.943
Tax
90
86
228
188
864
Net profit
153
282
899
639
3.080
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.972
13.507
15.572
19.038
26.956
Equity
1.782
2.063
2.962
3.601
6.681
Long-term debt
844
6.906
6.823
6.431
6.688
Short-term debt
6.193
4.268
5.250
8.572
13.193
Total debt
7.037
11.174
12.073
15.003
19.881
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
53.2%
Denne virksomhed
2021
2025
Soliditetsgrad
24.8%
Denne virksomhed
38.2%
Markedsmedian
35% under markedet
2021
2025
Egenkapitalforrentning
46.1%
Denne virksomhed
18.4%
Markedsmedian
151% over markedet
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
24.6%
Denne virksomhed
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.47×
Denne virksomhed
2021
2025
Gæld/egenkapital
3.03×
Denne virksomhed
0.62×
Markedsmedian
389% over markedet
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Cimpax A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
