Loading company…
| -55 |
| 15 |
| Depreciation & amort. | -20 | 20 | 20 | -20 |
| EBIT | -72 | -183 | -75 | -5 |
| Net financials | -93 | -91 | -84 | -81 |
| Profit before tax | -165 | -275 | -159 | -86 |
| Tax | -41 | -20 | 344 | -13 |
| Net profit | -124 | -254 | -503 | -73 |
| 0 |
| 0 |
| Short-term debt | 1.920 | 2.088 | 2.265 | 2.304 |
| Total debt | 1.920 | 2.088 | 2.265 | 2.304 |