Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Evaxion A/S
A/S
Active
Reklamebeskyttelse
CVR 31762863
Dr Neergaards Vej 5F, 2970
Hørsholm
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2008 · 17 years old
51 employees
Overvåg
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Evaxion A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
14M
28M
41M
55M
0M
2021
0M
2022
1M
2023
22M
2024
48M
2025
EBITDA
DKK millions
0M
-57M
-114M
-172M
-229M
-183M
2021
-180M
+2%
2022
-153M
+15%
2023
-102M
+33%
2024
-63M
+38%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
—
—
507
22.324
48.112
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-183.407
-180.483
-153.156
-101.953
-62.798
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-183.407
-180.483
-153.156
-101.953
-62.798
Net financials
22.992
10.691
-4.758
23.176
5.808
Profit before tax
-160.415
-169.792
-157.914
-78.777
-56.989
Tax
-5.530
-5.500
-5.500
-5.500
-5.500
Net profit
-154.885
-164.292
-152.414
-73.277
-51.489
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
263.012
150.437
92.465
94.669
180.463
Equity
212.818
57.888
-31.893
-11.780
108.250
Long-term debt
22.335
69.445
70.048
68.773
44.175
Short-term debt
27.859
23.104
53.303
36.669
27.031
Total debt
50.194
92.549
123.351
105.442
71.206
Financial ratios
5-year trend
EBITDA-margin
-130.5%
This company
15.8%
Market median
-926% vs market
2021
2025
Soliditetsgrad
60.0%
This company
38.2%
Market median
+57% vs market
2021
2025
Egenkapitalforrentning
-47.6%
This company
18.4%
Market median
-359% vs market
2021
2025
Nettoresultatgrad
-107.0%
This company
8.1%
Market median
-1421% vs market
2021
2025
Aktivomsætning
0.27×
This company
1.12×
Market median
-76% vs market
2021
2025
Gæld/egenkapital
0.67×
This company
0.62×
Market median
+8% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Evaxion A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network