Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
BRODERSEN SYSTEMS A/S
A/S
Active
CVR 31860539
Byageren 7, 2850
Nærum
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2009 · 17 years old
25 employees
www.brodersen.com
Overvåg
Share
Denmark
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
BRODERSEN SYSTEMS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
27M
36M
6M
2020
6M
2021
8M
2022
21M
2023
31M
2024
EBITDA
DKK millions
25M
19M
13M
6M
0M
1M
2020
1M
0%
2021
4M
+300%
2022
12M
+200%
2023
20M
+67%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.744
5.797
8.344
20.815
30.919
Staff expenses
-5.149
-5.172
-4.712
-8.780
-10.539
EBITDA
595
625
3.631
12.035
20.379
Depreciation & amort.
-329
-339
-321
-981
-899
EBIT
266
286
3.310
11.054
19.481
Net financials
-109
-156
354
1.582
3.643
Profit before tax
158
130
3.664
12.637
23.123
Tax
43
52
802
2.258
4.660
Net profit
115
78
2.862
10.378
18.463
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
18.909
18.050
25.040
38.641
54.179
Equity
5.295
5.373
13.059
23.437
38.900
Long-term debt
5.245
5.245
469
407
327
Short-term debt
8.252
7.263
10.690
13.968
13.661
Total debt
13.497
12.508
11.159
14.375
13.988
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
65.9%
This company
2020
2024
Soliditetsgrad
71.8%
This company
38.2%
Market median
+88% vs market
2020
2024
Egenkapitalforrentning
47.5%
This company
18.4%
Market median
+158% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
59.7%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.57×
This company
2020
2024
Gæld/egenkapital
0.39×
This company
0.62×
Market median
+37% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on BRODERSEN SYSTEMS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
