Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORDIC STAR ApS
APS
Active
Reklamebeskyttelse
CVR 32309925
M D Madsensvej 13, 3450
Allerød
Travel agency activities
· NACE 7911
Est. 2011 · 15 years old
12 employees
Overvåg
Share
Denmark
/
Companies
/
Travel agency activities
/
NORDIC STAR ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
1M
2020
3M
2021
5M
2022
16M
2023
17M
2024
EBITDA
DKK millions
18M
13M
8M
3M
-1M
-1M
2020
1M
+200%
2021
3M
+200%
2022
14M
+367%
2023
11M
-21%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
1.264
2.585
4.683
15.775
17.037
Staff expenses
-2.747
-1.215
-1.555
-2.168
-5.657
EBITDA
-1.483
1.370
3.128
13.607
11.381
Depreciation & amort.
-5
-10
-10
-21
-157
EBIT
-1.488
1.360
3.118
13.586
11.223
Net financials
14
68
-206
319
812
Profit before tax
-1.474
1.428
2.912
13.906
12.035
Tax
-0
4
648
3.075
2.669
Net profit
-1.474
1.424
2.264
10.831
9.366
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.997
9.669
15.989
26.263
41.501
Equity
7.274
8.697
9.961
18.792
23.158
Long-term debt
238
241
245
0
202
Short-term debt
485
730
5.782
7.427
18.097
Total debt
723
972
6.027
7.427
18.299
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
66.8%
This company
2020
2024
Soliditetsgrad
55.8%
This company
38.2%
Market median
+46% vs market
2020
2024
Egenkapitalforrentning
40.4%
This company
18.4%
Market median
+120% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
55.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.41×
This company
2020
2024
Gæld/egenkapital
0.79×
This company
0.62×
Market median
+27% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORDIC STAR ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
