Loading company…
| EBITDA |
| 81 |
| 27 |
| 66 |
| 216 |
| -62 |
| Depreciation & amort. | -24 | -6 | -2 | -21 | -0 |
| EBIT | 57 | 21 | 64 | 195 | -62 |
| Net financials | 0 | -6 | -9 | -8 | -2 |
| Profit before tax | 57 | 26 | 55 | 187 | -64 |
| Tax | 16 | 4 | 19 | 43 | -3 |
| Net profit | 42 | 22 | 36 | 144 | -61 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 455 | 370 | 275 | 557 | 21 |
| Total debt | 455 | 370 | 275 | 557 | 21 |