Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VIVAROS ApS
APS
Dissolved
Reklamebeskyttelse
CVR 32946720
Paludan-Müllers Vej 84, 8200
Aarhus N
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2010 · 16 years old
0 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
VIVAROS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
12M
10M
2019
10M
2020
10M
2021
10M
2022
7M
2023
EBITDA
DKK millions
35M
25M
15M
5M
-5M
13M
2019
13M
0%
2020
11M
-15%
2021
28M
+155%
2022
-4M
-114%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Gross profit
9.909
10.277
9.850
10.143
6.728
Staff expenses
-0
-0
-0
-0
-0
EBITDA
13.298
12.840
10.550
27.811
-4.100
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
13.298
12.840
10.550
27.811
-4.100
Net financials
-3.652
-3.043
-2.286
-2.227
1.313
Profit before tax
9.646
9.797
8.263
25.584
-2.787
Tax
2.123
2.155
1.818
5.628
-612
Net profit
7.523
7.642
6.446
19.956
-2.175
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
304.530
308.647
309.299
330.817
317.569
Equity
96.378
104.019
110.465
130.421
128.246
Long-term debt
127.306
122.984
117.992
112.961
105.411
Short-term debt
62.490
62.216
61.251
63.922
63.112
Total debt
189.796
185.201
179.243
176.883
168.523
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-60.9%
This company
2019
2023
Soliditetsgrad
40.4%
This company
38.2%
Market median
+6% vs market
2019
2023
Egenkapitalforrentning
-1.7%
This company
18.4%
Market median
-109% vs market
2019
2023
Nettoresultatgrad (af bruttofortjeneste)
-32.3%
This company
2019
2023
Aktivomsætning (af bruttofortjeneste)
0.02×
This company
2019
2023
Gæld/egenkapital
1.48×
This company
0.62×
Market median
-139% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
View
PDF
More on VIVAROS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network