Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
IMOTIONS A/S
A/S
Active
CVR 33504004
Kristen Bernikows Gade 6, 1105
København K
Computer programming activities
·
NACE 6210
Est. 2011 · 15 years old
47 employees
www.imotions.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
IMOTIONS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
16M
32M
47M
63M
35M
2021
26M
2022
39M
2023
44M
2024
55M
2025
EBITDA
DKK millions
18M
10M
3M
-5M
-13M
4M
2021
-10M
-350%
2022
5M
+150%
2023
11M
+120%
2024
14M
+27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
35.053
26.488
38.678
44.429
54.505
Staff expenses
-31.213
-36.004
-33.632
-33.304
-40.177
EBITDA
3.841
-9.516
5.046
11.125
14.328
Depreciation & amort.
-5.234
-4.824
-3.503
-4.968
-5.769
EBIT
-1.393
-14.340
1.543
6.157
8.559
Net financials
900
368
-288
-2.525
506
Profit before tax
-493
-13.972
1.255
3.632
9.065
Tax
-367
-3.713
140
1.121
2.157
Net profit
-126
-10.259
1.115
2.511
6.907
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
36.979
42.853
52.452
52.790
66.005
Equity
20.085
9.826
14.941
17.452
30.320
Long-term debt
1.768
1.163
640
0
1.811
Short-term debt
11.856
30.084
35.196
31.789
29.256
Total debt
13.624
31.247
35.836
31.789
31.067
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
26.3%
This company
2021
2025
Soliditetsgrad
45.9%
This company
38.2%
Market median
+20% vs market
2021
2025
Egenkapitalforrentning
22.8%
This company
18.4%
Market median
+24% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
12.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.83×
This company
2021
2025
Gæld/egenkapital
1.18×
This company
0.62×
Market median
-90% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on IMOTIONS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
