Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SWEMAC OSMEDIC ApS
APS
Active
CVR 33583818
Lyngebæksgårdalle 2, 2990
Nivå
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 2011 · 15 years old
10 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
SWEMAC OSMEDIC ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
22M
29M
19M
2021
17M
2022
15M
2023
25M
2024
19M
2025
EBITDA
DKK millions
20M
15M
10M
5M
0M
11M
2021
8M
-27%
2022
7M
-12%
2023
16M
+129%
2024
11M
-31%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
19.058
16.517
14.779
24.679
19.390
Staff expenses
-8.232
-8.279
-7.917
-8.874
-8.550
EBITDA
10.826
8.238
6.862
15.806
10.840
Depreciation & amort.
-343
-325
-440
-371
-275
EBIT
10.483
7.913
6.422
15.435
10.565
Net financials
-81
-145
-102
-76
-107
Profit before tax
10.401
7.768
6.320
15.359
10.457
Tax
2.293
1.726
1.398
3.396
2.310
Net profit
8.108
6.042
4.921
11.962
8.147
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.635
15.496
17.131
22.320
20.676
Equity
8.399
6.333
5.212
12.253
8.438
Long-term debt
412
302
198
197
87
Short-term debt
9.824
8.860
11.720
9.869
12.151
Total debt
10.236
9.163
11.918
10.067
12.239
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
55.9%
This company
2021
2025
Soliditetsgrad
40.8%
This company
38.2%
Market median
+7% vs market
2021
2025
Egenkapitalforrentning
96.6%
This company
18.4%
Market median
+425% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
42.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.94×
This company
2021
2025
Gæld/egenkapital
1.45×
This company
0.62×
Market median
-134% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SWEMAC OSMEDIC ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
