Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
IntraManager A/S
A/S
Active
CVR 33966458
Billedskærervej 17B, 5230
Odense M
Computer programming activities
·
NACE 6210
Est. 2011 · 14 years old
12 employees
www.intramanager.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
IntraManager A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
4M
2021
5M
2022
7M
2023
9M
2024
11M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
0M
2021
2M
+200%
2022
2M
0%
2023
3M
+50%
2024
2M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.565
5.096
7.014
8.750
10.764
Staff expenses
-2.777
-3.417
-4.639
-5.861
-6.094
EBITDA
417
1.679
2.375
2.890
2.176
Depreciation & amort.
-594
-1.071
-1.319
-1.562
-0
EBIT
-177
609
1.057
1.327
2.176
Net financials
-89
-112
-160
-193
-223
Profit before tax
-266
496
897
1.135
1.953
Tax
-154
177
162
50
440
Net profit
-112
320
734
1.085
1.514
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.631
5.395
7.092
7.907
9.651
Equity
634
954
1.688
2.773
4.287
Long-term debt
2.165
2.246
1.708
1.206
2.364
Short-term debt
1.354
1.399
2.651
2.832
1.463
Total debt
3.519
3.645
4.358
4.038
3.827
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
20.2%
This company
2021
2025
Soliditetsgrad
44.4%
This company
38.2%
Market median
+16% vs market
2021
2025
Egenkapitalforrentning
35.3%
This company
18.4%
Market median
+92% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
14.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.12×
This company
2021
2025
Gæld/egenkapital
1.25×
This company
0.62×
Market median
-102% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on IntraManager A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network