Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MIGATRONIC A/S
A/S
Active
CVR 34485216
Aggersundvej 33, 9690
Fjerritslev
Manufacture of other electrical equipment
·
NACE 2790
Est. 1971 · 54 years old
160 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other electrical equipment
/
MIGATRONIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
86M
173M
259M
345M
225M
2020
270M
2021
300M
2022
244M
2023
208M
2024
EBITDA
DKK millions
39M
24M
10M
-4M
-19M
25M
2020
31M
+24%
2021
23M
-26%
2022
-15M
-165%
2023
-13M
+13%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
225.149
270.203
299.612
244.167
208.001
Staff expenses
-66.156
-75.603
-83.816
-98.618
-94.828
EBITDA
25.322
30.593
22.722
-15.298
-12.835
Depreciation & amort.
-14.674
-14.694
-14.154
12.334
-14.263
EBIT
10.648
15.899
8.568
-27.632
-27.098
Net financials
-13.272
-4.917
-687
6.012
14.317
Profit before tax
-2.624
10.982
7.881
-21.620
-12.781
Tax
2.345
1.686
255
-5.404
-6.855
Net profit
-4.969
9.296
7.626
-16.216
-5.926
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
240.842
260.645
273.658
265.837
284.484
Equity
139.338
148.433
127.562
103.254
97.601
Long-term debt
44.575
36.276
40.750
32.008
45.199
Short-term debt
54.681
75.936
105.346
130.575
141.684
Total debt
99.256
112.212
146.096
162.583
186.883
Financial ratios
5-year trend
EBITDA-margin
-6.2%
This company
15.8%
Market median
-139% vs market
2020
2024
Soliditetsgrad
34.3%
This company
38.2%
Market median
+10% vs market
2020
2024
Egenkapitalforrentning
-6.1%
This company
18.4%
Market median
-133% vs market
2020
2024
Nettoresultatgrad
-2.8%
This company
8.1%
Market median
-135% vs market
2020
2024
Aktivomsætning
0.73×
This company
1.12×
Market median
-35% vs market
2020
2024
Gæld/egenkapital
1.91×
This company
0.62×
Market median
-208% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MIGATRONIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
