Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
WSC Esbjerg A/S
A/S
Active
Reklamebeskyttelse
CVR 34731683
Sallingsundvej 5, 6715
Esbjerg N
Rental and leasing of water transport equipment
·
NACE 7734
Est. 2012 · 13 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and leasing of water transport equipment
/
WSC Esbjerg A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
26M
39M
52M
34M
2020
45M
2021
10M
2022
4M
2023
24M
2024
EBITDA
DKK millions
41M
31M
21M
10M
0M
20M
2020
33M
+65%
2021
1M
-97%
2022
4M
+300%
2023
23M
+475%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
34.467
44.958
10.311
4.071
24.071
Staff expenses
-10.334
-11.730
-100
-0
-0
EBITDA
20.127
33.228
945
4.071
22.580
Depreciation & amort.
-15.277
-20.588
-11.160
-13.187
-17.942
EBIT
4.850
12.640
-10.215
-9.116
4.638
Net financials
-9.897
-14.538
-15.542
-7.296
-12.994
Profit before tax
-5.047
-1.898
-25.757
-16.412
-8.356
Tax
-19
-32
924
-904
30
Net profit
-5.028
-1.866
-26.681
-15.508
-8.386
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
299.513
270.881
290.044
356.979
344.573
Equity
71.102
69.236
39.280
27.047
147.261
Long-term debt
101.036
92.601
92.601
118.600
141.449
Short-term debt
127.375
109.044
158.163
211.332
55.863
Total debt
228.411
201.645
250.764
329.932
197.312
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
93.8%
This company
2020
2024
Soliditetsgrad
42.7%
This company
38.2%
Market median
+12% vs market
2020
2024
Egenkapitalforrentning
-5.7%
This company
18.4%
Market median
-131% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
-34.8%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.07×
This company
2020
2024
Gæld/egenkapital
1.34×
This company
0.62×
Market median
-116% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on WSC Esbjerg A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
