Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VICURAS DK A/S
A/S
Active
Reklamebeskyttelse
CVR 35807756
Holmbladsgade 133, 2300
København S
Day spa, sauna and steam bath activities
·
NACE 9623
Est. 2014 · 12 years old
93 employees
www.vicuras.dk
Overvåg
Share
Denmark
/
Companies
/
Day spa, sauna and steam bath activities
/
VICURAS DK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
28M
37M
10M
2021
16M
2022
21M
2023
26M
2024
32M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
0M
2021
2M
+200%
2022
3M
+50%
2023
5M
+67%
2024
9M
+80%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.755
15.625
20.756
26.068
31.600
Staff expenses
-10.219
-13.919
-17.178
-21.000
-22.683
EBITDA
-463
1.706
3.117
5.068
8.852
Depreciation & amort.
-890
-1.145
-1.417
-1.393
-1.126
EBIT
-1.353
561
1.700
3.675
7.726
Net financials
-98
-407
-601
-793
-604
Profit before tax
-1.451
154
1.099
2.881
7.123
Tax
-353
53
259
686
1.625
Net profit
-1.098
101
840
2.196
5.498
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.636
11.719
12.423
22.675
20.631
Equity
1.241
1.342
3.433
5.628
9.776
Long-term debt
1.344
3.131
3.095
3.925
3.317
Short-term debt
6.051
7.245
5.644
12.311
6.792
Total debt
7.395
10.376
8.739
16.236
10.109
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
28.0%
This company
2021
2025
Soliditetsgrad
47.4%
This company
38.2%
Market median
+24% vs market
2021
2025
Egenkapitalforrentning
56.2%
This company
18.4%
Market median
+205% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
17.4%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.53×
This company
2021
2025
Gæld/egenkapital
1.11×
This company
0.62×
Market median
-79% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VICURAS DK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network