Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Mads Z A/S
A/S
Active
Reklamebeskyttelse
CVR 36535458
Sivlandvænget 27C, 5260
Odense S
Wholesale of watches and jewellery
·
NACE 4648
Est. 2015 · 11 years old
15 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of watches and jewellery
/
Mads Z A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
11M
2021
9M
2022
8M
2023
7M
2024
6M
2025
EBITDA
DKK millions
6M
4M
2M
-0M
-3M
5M
2021
3M
-40%
2022
2M
-33%
2023
1M
-50%
2024
-2M
-300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.641
9.061
8.038
7.353
5.851
Staff expenses
-5.361
-6.329
-6.338
-6.649
-7.489
EBITDA
5.280
2.732
1.699
704
-1.638
Depreciation & amort.
-121
-295
-491
-533
-717
EBIT
5.158
2.437
1.208
170
-2.355
Net financials
-4
955
-182
-457
-454
Profit before tax
5.154
3.392
1.027
-286
-2.809
Tax
1.163
743
239
-79
-572
Net profit
3.991
2.648
788
-207
-2.237
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
21.374
24.163
25.279
26.681
25.712
Equity
7.882
9.332
9.111
8.913
6.675
Long-term debt
0
0
0
0
0
Short-term debt
13.492
14.787
16.129
17.768
19.037
Total debt
13.492
14.787
16.129
17.768
19.037
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-28.0%
This company
2021
2025
Soliditetsgrad
26.0%
This company
38.2%
Market median
-32% vs market
2021
2025
Egenkapitalforrentning
-33.5%
This company
18.4%
Market median
-282% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-38.2%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.23×
This company
2021
2025
Gæld/egenkapital
2.85×
This company
0.62×
Market median
-360% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Mads Z A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network