Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Simatek A/S
A/S
Active
CVR 37157031
Herstedvang 14, 2620
Albertslund
Manufacture of non-domestic air conditioning equipment
·
NACE 2825
Est. 2015 · 10 years old
60 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of non-domestic air conditioning equipment
/
Simatek A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
17M
33M
50M
67M
41M
2021
39M
2022
58M
2023
51M
2024
30M
2025
EBITDA
DKK millions
8M
0M
-7M
-14M
-21M
2M
2021
-6M
-400%
2022
6M
+200%
2023
-3M
-150%
2024
-17M
-467%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
41.042
39.394
58.233
51.187
30.221
Staff expenses
-39.410
-45.139
-52.449
-54.442
-47.312
EBITDA
1.632
-5.745
5.784
-3.255
-17.091
Depreciation & amort.
-2.027
-2.176
-2.193
-1.926
-2.834
EBIT
-395
-7.921
3.591
-5.181
-19.925
Net financials
-181
-720
-2.066
-316
-859
Profit before tax
-576
-8.641
1.525
-5.497
-20.784
Tax
-676
128
260
-418
-920
Net profit
100
-8.769
1.265
-5.079
-19.864
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
54.505
88.557
114.201
93.503
63.565
Equity
18.425
16.623
17.869
12.846
7.508
Long-term debt
2.003
0
0
0
0
Short-term debt
33.219
71.015
94.189
77.005
51.477
Total debt
35.222
71.015
94.189
77.005
51.477
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-56.6%
This company
2021
2025
Soliditetsgrad
11.8%
This company
38.2%
Market median
-69% vs market
2021
2025
Egenkapitalforrentning
-264.6%
This company
18.4%
Market median
-1538% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-65.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.48×
This company
2021
2025
Gæld/egenkapital
7.47×
This company
0.62×
Market median
-1105% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Simatek A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
