Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
frameo A/S
A/S
Active
Reklamebeskyttelse
CVR 37206113
Daugbjergvej 26B, 8000
Aarhus C
Computer programming activities
·
NACE 6210
Est. 2015 · 10 years old
53 employees
frameo.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
frameo A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
31M
62M
92M
123M
22M
2022
25M
2023
65M
2024
107M
2025
103M
2026
EBITDA
DKK millions
104M
78M
52M
26M
0M
13M
2022
11M
-15%
2023
50M
+355%
2024
83M
+66%
2025
74M
-11%
2026
Income statement
DKK thousands
Item
2022
2023
2024
2025
2026
Gross profit
21.860
25.145
64.730
106.868
103.479
Staff expenses
-8.379
-14.292
-14.339
-23.527
-29.895
EBITDA
13.481
10.853
50.390
83.341
73.584
Depreciation & amort.
-1.322
-2.264
-3.039
-4.209
-4.536
EBIT
12.160
8.589
47.352
79.133
69.048
Net financials
-234
-150
321
881
72
Profit before tax
11.925
8.439
47.673
80.014
69.120
Tax
2.420
1.614
10.453
17.647
15.265
Net profit
9.505
6.825
37.220
62.366
53.855
Balance sheet
DKK thousands
Item
2022
2023
2024
2025
2026
Total assets
19.801
23.799
63.565
101.697
89.493
Equity
17.098
20.923
56.142
81.509
63.363
Long-term debt
0
0
0
0
0
Short-term debt
1.547
1.251
5.458
17.876
24.387
Total debt
1.547
1.251
5.458
17.876
24.387
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
71.1%
This company
2022
2026
Soliditetsgrad
70.8%
This company
38.2%
Market median
+85% vs market
2022
2026
Egenkapitalforrentning
85.0%
This company
18.4%
Market median
+362% vs market
2022
2026
Nettoresultatgrad (af bruttofortjeneste)
52.0%
This company
2022
2026
Aktivomsætning (af bruttofortjeneste)
1.16×
This company
2022
2026
Gæld/egenkapital
0.41×
This company
0.62×
Market median
+34% vs market
2022
2026
Annual reports & filings
Annual report 2026
Filed via CVR / Virk · Period 2025-04-01 – 2026-03-31
View
PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
More on frameo A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
