Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Edora Software ApS
APS
Active
Reklamebeskyttelse
CVR 37226378
Jægersborg Alle 1, 2920
Charlottenlund
Computer programming activities
·
NACE 6210
Est. 2015 · 10 years old
11 employees
www.workforce-planner.dk
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
Edora Software ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
3M
2021
7M
2022
12M
2023
13M
2024
13M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
3M
2021
5M
+67%
2022
3M
-40%
2023
6M
+100%
2024
5M
-17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.322
6.989
12.089
13.327
13.305
Staff expenses
-214
-2.118
-9.122
-7.093
-8.010
EBITDA
3.108
4.871
2.967
6.234
5.295
Depreciation & amort.
-2.071
-2.406
-2.261
-2.415
-2.699
EBIT
1.037
2.465
706
3.819
2.596
Net financials
-3
-7
-39
95
-274
Profit before tax
1.034
2.458
668
3.914
2.516
Tax
139
387
152
908
561
Net profit
895
2.072
516
3.007
1.955
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.999
10.390
10.945
16.301
15.119
Equity
4.161
6.233
6.448
9.255
9.210
Long-term debt
0
0
0
0
0
Short-term debt
2.357
2.514
2.961
5.503
4.535
Total debt
2.357
2.514
2.961
5.503
4.535
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
39.8%
This company
2021
2025
Soliditetsgrad
60.9%
This company
38.2%
Market median
+59% vs market
2021
2025
Egenkapitalforrentning
21.2%
This company
18.4%
Market median
+15% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
14.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.88×
This company
2021
2025
Gæld/egenkapital
0.64×
This company
0.62×
Market median
+3% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Edora Software ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network