Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
X-SOLAR SYSTEMS APS
APS
Active
Reklamebeskyttelse
CVR 37267570
Vesterbrogade 24, 1620
København V
Computer programming activities
·
NACE 6210
Est. 2015 · 10 years old
2 employees
mpayg.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
X-SOLAR SYSTEMS APS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
0M
1M
1M
1M
-1M
2020
0M
2021
0M
2022
1M
2023
0M
2024
EBITDA
DKK millions
0M
-2M
-3M
-5M
-6M
-4M
2020
-4M
0%
2021
-5M
-25%
2022
-3M
+40%
2023
-5M
-67%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
-1.046
0
82
548
2
Staff expenses
-1.388
-1.142
-2.234
-2.182
-3.425
EBITDA
-3.698
-4.020
-4.715
-2.842
-5.436
Depreciation & amort.
-635
-895
-1.222
-1.491
-1.091
EBIT
-4.333
-4.916
-5.937
-4.333
-6.528
Net financials
-149
456
-1.287
-9.719
9.018
Profit before tax
-4.482
-4.459
-7.224
-14.053
2.490
Tax
-264
-335
-248
-150
-541
Net profit
-4.217
-4.125
-6.976
-13.902
3.031
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.626
11.657
40.387
45.917
67.827
Equity
4.472
347
-6.629
-20.531
-17.500
Long-term debt
2.726
10.919
37.606
65.222
84.860
Short-term debt
428
391
9.410
1.226
467
Total debt
3.154
11.310
47.016
66.448
85.327
Financial ratios
5-year trend
EBITDA-margin
-362417.8%
This company
15.8%
Market median
-2293884% vs market
2020
2024
Soliditetsgrad
-25.8%
This company
38.2%
Market median
-168% vs market
2020
2024
Egenkapitalforrentning
303095100.0%
This company
18.4%
Market median
+1647255878% vs market
2020
2024
Nettoresultatgrad
202063.4%
This company
8.1%
Market median
+2494510% vs market
2020
2024
Aktivomsætning
0.00×
This company
1.12×
Market median
-100% vs market
2020
2024
Gæld/egenkapital
4.88×
This company
0.62×
Market median
-687% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on X-SOLAR SYSTEMS APS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network