Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Hedia ApS
APS
Active
Reklamebeskyttelse
CVR 37664618
Emdrupvej 115A, 2400
København NV
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
26 employees
www.hedia.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
Hedia ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-0M
-1M
-1M
-1M
-1M
2021
-7M
2022
-9M
2023
-9M
2024
-8M
2025
EBITDA
DKK millions
0M
-11M
-21M
-32M
-43M
-14M
2021
-26M
-86%
2022
-30M
-15%
2023
-34M
-13%
2024
-32M
+6%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-1.364
-6.842
-8.877
-9.066
-7.664
Staff expenses
-12.801
-19.290
-21.460
-24.460
-23.923
EBITDA
-14.164
-26.132
-30.349
-33.525
-31.587
Depreciation & amort.
-26
-68
-76
-76
-48
EBIT
-14.190
-26.201
-30.425
-33.601
-31.635
Net financials
-74
-384
-266
-1.014
-800
Profit before tax
-14.264
-26.584
-30.691
-34.615
-32.435
Tax
-1.580
-1.806
-3.949
-4.158
-3.683
Net profit
-12.684
-24.778
-26.742
-30.458
-28.753
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
24.030
15.146
12.182
17.968
14.723
Equity
19.663
8.859
-17.884
1.541
-2.146
Long-term debt
3.000
3.244
27.359
13.223
13.137
Short-term debt
1.367
3.044
2.707
3.205
3.731
Total debt
4.367
6.288
30.066
16.427
16.868
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-3158728800.0%
This company
2021
2025
Soliditetsgrad
-14.6%
This company
38.2%
Market median
-138% vs market
2021
2025
Egenkapitalforrentning
-2875252600.0%
This company
18.4%
Market median
-15626372926% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-2875252600.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.52×
This company
2021
2025
Gæld/egenkapital
7.86×
This company
0.62×
Market median
-1168% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Hedia ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network