Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
XMedicus Systems ApS
APS
Active
Reklamebeskyttelse
CVR 38102877
Gladsaxevej 363, 2860
Søborg
Computer programming activities
·
NACE 6210
Est. 2016 · 9 years old
24 employees
https://www.xmedicus.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
XMedicus Systems ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
5M
2020
6M
2021
8M
2022
10M
2023
13M
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
1M
2020
1M
0%
2021
1M
0%
2022
0M
-100%
2023
1M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
4.829
5.870
7.879
9.687
12.866
Staff expenses
-4.314
-5.258
-6.842
-9.142
-11.497
EBITDA
515
612
1.037
270
1.369
Depreciation & amort.
-63
-104
-183
-280
-430
EBIT
452
508
854
-10
938
Net financials
-4
-21
-23
-27
-10
Profit before tax
448
488
832
-37
929
Tax
69
161
307
156
347
Net profit
379
327
524
-193
582
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
3.767
5.075
5.048
5.241
7.547
Equity
1.230
1.781
2.812
3.353
4.575
Long-term debt
0
0
0
0
0
Short-term debt
2.538
3.294
2.237
1.755
2.493
Total debt
2.538
3.294
2.237
1.755
2.493
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
10.6%
This company
2020
2024
Soliditetsgrad
60.6%
This company
38.2%
Market median
+59% vs market
2020
2024
Egenkapitalforrentning
12.7%
This company
18.4%
Market median
+31% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
4.5%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
1.70×
This company
2020
2024
Gæld/egenkapital
0.65×
This company
0.62×
Market median
+5% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on XMedicus Systems ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
