Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Minor Threat ApS
APS
Bankrupt
Reklamebeskyttelse
CVR 38124706
Bredgade 66, 1260
København K
Distilling, rectifying and blending of spirits
·
NACE 1101
Est. 2016 · 9 years old
9 employees
empirical.co
Overvåg
Share
Denmark
/
Companies
/
Distilling, rectifying and blending of spirits
/
Minor Threat ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-2M
-4M
-6M
-8M
-7M
2018
-13M
2019
-8M
2020
-11M
2021
-24M
2022
EBITDA
DKK millions
0M
-13M
-26M
-39M
-53M
-11M
2018
-24M
-118%
2019
-22M
+8%
2020
-28M
-27%
2021
-42M
-50%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Gross profit
-7.389
-13.117
-8.431
-11.409
-23.763
Staff expenses
-3.997
-10.870
-13.176
-16.598
-18.116
EBITDA
-11.385
-23.987
-21.606
-28.004
-42.148
Depreciation & amort.
-771
-2.579
-3.116
-3.289
-2.879
EBIT
-12.157
-26.567
-24.722
-31.292
-45.027
Net financials
-333
-533
-2.148
-1.050
-180
Profit before tax
-10.548
-27.100
-26.870
-32.343
-45.206
Tax
970
-1.037
222
1.521
-0
Net profit
-11.519
-26.063
-27.093
-33.864
-45.206
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
37.345
47.064
56.294
47.301
73.409
Equity
34.648
8.733
44.712
26.686
-18.521
Long-term debt
0
35.431
6.956
18.298
64.280
Short-term debt
2.697
2.900
4.626
2.317
27.650
Total debt
2.697
38.331
11.583
20.615
91.930
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-4214777100.0%
This company
2018
2022
Soliditetsgrad
-25.2%
This company
38.2%
Market median
-166% vs market
2018
2022
Egenkapitalforrentning
-4520645200.0%
This company
18.4%
Market median
-24568724013% vs market
2018
2022
Nettoresultatgrad (af bruttofortjeneste)
-4520645200.0%
This company
2018
2022
Aktivomsætning (af bruttofortjeneste)
-0.32×
This company
2018
2022
Gæld/egenkapital
4.96×
This company
0.62×
Market median
-700% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Minor Threat ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
