Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
nor|DC ApS
APS
Active
Reklamebeskyttelse
CVR 38394185
Adolphsvej 26A, 2820
Gentofte
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2017 · 9 years old
23 employees
Overvåg
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
nor|DC ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
16M
2021
11M
2022
14M
2023
19M
2024
17M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
5M
2021
1M
-80%
2022
3M
+200%
2023
6M
+100%
2024
5M
-17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.602
11.443
14.432
19.163
17.262
Staff expenses
-10.733
-10.940
-11.640
-13.052
-11.780
EBITDA
4.869
503
2.792
6.111
5.482
Depreciation & amort.
-25
-25
-19
-6
-53
EBIT
4.844
478
2.773
6.105
5.429
Net financials
-300
-173
-123
-221
-155
Profit before tax
4.544
305
2.650
5.884
5.274
Tax
1.051
108
622
1.358
1.216
Net profit
3.493
197
2.028
4.526
4.058
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
37.576
24.886
19.745
36.277
32.376
Equity
7.477
7.674
9.201
13.727
16.385
Long-term debt
0
0
0
1.634
460
Short-term debt
30.099
17.212
10.544
20.916
15.518
Total debt
30.099
17.212
10.544
22.550
15.979
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
31.8%
This company
2021
2025
Soliditetsgrad
50.6%
This company
38.2%
Market median
+32% vs market
2021
2025
Egenkapitalforrentning
24.8%
This company
18.4%
Market median
+35% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
23.5%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.53×
This company
2021
2025
Gæld/egenkapital
0.98×
This company
0.62×
Market median
+58% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on nor|DC ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network