Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SP DAVINCI A/S
A/S
Active
Reklamebeskyttelse
CVR 39068818
Hedegårdsvej 9, 7190
Billund
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2017 · 8 years old
12 employees
Overvåg
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
SP DAVINCI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2B
3B
5B
7B
13M
2021
5.7B
2022
1M
2023
4M
2024
6M
2025
EBITDA
DKK millions
9M
-48M
-105M
-162M
-219M
7M
2021
-175M
-2600%
2022
-3M
+98%
2023
-1M
+67%
2024
0M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
13.021
5.675.224
1.415
4.264
5.601
Staff expenses
-6.415
-5.848.641
-4.191
-4.977
-5.720
EBITDA
6.606
-174.957
-2.776
-713
-119
Depreciation & amort.
-0
-50.142
-210
-228
-292
EBIT
6.606
-225.099
-2.986
-941
-412
Net financials
-51
-43.110
-181
-306
-266
Profit before tax
6.555
-268.209
-3.166
-1.247
-677
Tax
1.442
-69.854
-706
-276
-130
Net profit
5.113
-198.355
-2.461
-971
-547
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
11.477
8.037.938
8.290
9.756
9.106
Equity
8.427
4.228.366
1.768
796
1.249
Long-term debt
305
84.778
112
0
0
Short-term debt
2.745
3.724.794
6.410
8.834
7.731
Total debt
3.050
3.809.572
6.522
8.960
7.731
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-2.1%
This company
2021
2025
Soliditetsgrad
13.7%
This company
38.2%
Market median
-64% vs market
2021
2025
Egenkapitalforrentning
-43.8%
This company
18.4%
Market median
-338% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-9.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.62×
This company
2021
2025
Gæld/egenkapital
6.29×
This company
0.62×
Market median
-915% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SP DAVINCI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
