Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Equipment A/S
A/S
Active
CVR 39171465
Sofiendalsvej 94, 9200
Aalborg SV
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 2017 · 8 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
Equipment A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
80M
159M
239M
319M
209M
2021
218M
2022
245M
2023
237M
2024
277M
2025
EBITDA
DKK millions
346M
260M
173M
87M
0M
208M
2021
216M
+4%
2022
243M
+13%
2023
236M
-3%
2024
277M
+17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
209.037
217.590
244.634
236.738
277.061
Staff expenses
-1.371
-1.126
-1.175
-996
-503
EBITDA
207.666
216.464
243.459
236.072
276.558
Depreciation & amort.
-130.644
-153.571
-155.778
-155.072
-149.246
EBIT
77.022
62.893
87.681
81.000
127.312
Net financials
-1.617
-3.135
-2.257
-5.030
-25.186
Profit before tax
75.405
59.758
85.424
75.640
102.126
Tax
15.369
11.384
17.650
16.709
26.901
Net profit
60.036
48.374
67.774
58.931
75.225
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.207.520
1.195.855
1.178.318
1.181.328
1.211.472
Equity
539.451
541.841
609.946
668.932
744.157
Long-term debt
455.415
430.714
343.309
302.545
259.131
Short-term debt
140.723
151.010
148.556
132.608
126.236
Total debt
596.138
581.724
491.875
435.153
385.367
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
99.8%
This company
2021
2025
Soliditetsgrad
61.4%
This company
38.2%
Market median
+61% vs market
2021
2025
Egenkapitalforrentning
10.1%
This company
18.4%
Market median
+45% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
27.2%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.23×
This company
2021
2025
Gæld/egenkapital
0.63×
This company
0.62×
Market median
+2% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Equipment A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
