Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Zerion Pharma A/S
A/S
Active
Reklamebeskyttelse
CVR 40169229
Fruebjergvej 3, 2100
København Ø
Manufacture of pharmaceutical preparations
·
NACE 2120
Est. 2019 · 7 years old
11 employees
www.zerion.eu
Overvåg
Share
Denmark
/
Companies
/
Manufacture of pharmaceutical preparations
/
Zerion Pharma A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
2M
3M
5M
1M
2020
2M
2021
3M
2022
4M
2023
3M
2024
EBITDA
DKK millions
0M
-6M
-13M
-19M
-25M
-4M
2020
-13M
-225%
2021
-20M
-54%
2022
-11M
+45%
2023
-13M
-18%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
784
1.933
3.273
3.560
3.452
Staff expenses
-1.993
-6.245
-9.538
-6.157
-6.897
EBITDA
-3.739
-12.960
-20.451
-11.410
-12.731
Depreciation & amort.
-1
-220
-441
-537
-537
EBIT
-3.740
-13.180
-20.892
-11.947
-13.268
Net financials
-271
-566
-1.237
-1.558
10.768
Profit before tax
-4.011
-13.746
-22.129
-13.506
-2.500
Tax
-534
-2.612
-3.272
-2.404
-2.280
Net profit
-3.478
-11.134
-18.857
-11.102
-220
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.000
13.698
12.423
8.472
9.671
Equity
-1.029
-867
-9.958
-13.731
-2.258
Long-term debt
6.374
10.579
17.949
19.384
8.245
Short-term debt
1.655
3.985
4.432
2.819
3.684
Total debt
8.029
14.564
22.381
22.203
11.930
Financial ratios
5-year trend
EBITDA-margin
-368.8%
This company
15.8%
Market median
-2434% vs market
2020
2024
Soliditetsgrad
-23.4%
This company
38.2%
Market median
-161% vs market
2020
2024
Egenkapitalforrentning
-22002000.0%
This company
18.4%
Market median
-119576187% vs market
2020
2024
Nettoresultatgrad
-6.4%
This company
8.1%
Market median
-179% vs market
2020
2024
Aktivomsætning
0.36×
This company
1.12×
Market median
-68% vs market
2020
2024
Gæld/egenkapital
5.28×
This company
0.62×
Market median
-752% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Zerion Pharma A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
