Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
WSA A/S
A/S
Active
CVR 40296638
Nymøllevej 6, 3540
Lynge
Manufacture of irradiation, electromedical and electrotherapeutic equipment
·
NACE 2660
Est. 2019 · 7 years old
34 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of irradiation, electromedical and electrotherapeutic equipment
/
WSA A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
758M
2B
2B
3B
2.1B
2021
2.4B
2022
2.5B
2023
2.6B
2024
2.6B
2025
EBITDA
DKK millions
358M
-50M
-457M
-864M
-1271M
109M
2021
99M
-9%
2022
180M
+82%
2023
-1017M
-665%
2024
286M
+128%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
2.053.200
2.351.100
2.465.000
2.637.000
2.579.000
Staff expenses
-0
-0
-0
-0
-0
EBITDA
108.600
98.700
180.000
-1.017.000
286.000
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
108.600
98.700
180.000
-1.017.000
286.000
Net financials
-216.400
-500
0
0
0
Profit before tax
-81.400
-273.200
24.000
-1.454.000
38.000
Tax
500
-3.100
29.000
-257.000
34.000
Net profit
-81.900
-270.100
-5.000
-1.197.000
4.000
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.667.900
6.779.200
6.661.000
5.288.000
5.080.000
Equity
1.701.200
1.593.400
1.594.000
838.000
1.174.000
Long-term debt
4.221.200
4.447.600
4.253.000
3.607.000
3.120.000
Short-term debt
655.800
632.400
700.000
724.000
681.000
Total debt
4.877.000
5.080.000
4.953.000
4.331.000
3.801.000
Financial ratios
5-year trend
EBITDA-margin
11.1%
This company
15.8%
Market median
-30% vs market
2021
2025
Soliditetsgrad
23.1%
This company
38.2%
Market median
-40% vs market
2021
2025
Egenkapitalforrentning
0.3%
This company
18.4%
Market median
-98% vs market
2021
2025
Nettoresultatgrad
0.2%
This company
8.1%
Market median
-98% vs market
2021
2025
Aktivomsætning
0.51×
This company
1.12×
Market median
-54% vs market
2021
2025
Gæld/egenkapital
3.33×
This company
0.62×
Market median
-437% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on WSA A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
