Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Proud Mary ApS
APS
Active
Reklamebeskyttelse
CVR 41215933
Skindergade 7, 1159
København K
Beverage serving activities
·
NACE 5630
Est. 2020 · 6 years old
138 employees
Overvåg
Share
Denmark
/
Companies
/
Beverage serving activities
/
Proud Mary ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
35M
47M
1M
2020
21M
2021
41M
2022
39M
2023
41M
2024
EBITDA
DKK millions
33M
24M
16M
7M
-1M
-1M
2020
11M
+1200%
2021
26M
+136%
2022
23M
-12%
2023
24M
+4%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
1.001
20.966
41.015
39.446
41.242
Staff expenses
-2.214
-9.982
-15.378
-16.915
-17.074
EBITDA
-1.213
10.984
25.638
22.528
24.169
Depreciation & amort.
-1.260
-2.210
-2.419
-2.709
-2.811
EBIT
-2.473
8.774
23.219
19.819
21.357
Net financials
-991
-1.824
-2.095
1.475
3.137
Profit before tax
-3.465
6.951
21.124
21.295
24.494
Tax
-762
1.765
4.648
4.680
5.409
Net profit
-2.702
5.186
16.476
16.615
19.085
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
31.934
28.226
38.696
60.501
81.485
Equity
1.838
7.023
23.499
40.114
59.199
Long-term debt
1.125
750
0
0
0
Short-term debt
28.972
20.453
14.379
18.704
21.025
Total debt
30.097
21.203
14.379
18.704
21.025
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
58.6%
This company
2020
2024
Soliditetsgrad
72.7%
This company
38.2%
Market median
+90% vs market
2020
2024
Egenkapitalforrentning
32.2%
This company
18.4%
Market median
+75% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
46.3%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.51×
This company
2020
2024
Gæld/egenkapital
0.38×
This company
0.62×
Market median
+39% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-03-02 – 2020-12-31
View
PDF
More on Proud Mary ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
