Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SKAMOL A/S
A/S
Active
CVR 41333715
Hasselager Centervej 1, 8260
Viby J
Manufacture of other non-metallic mineral products n.e.c.
·
NACE 2399
Est. 1922 · 104 years old
196 employees
www.skamol.com
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other non-metallic mineral products n.e.c.
/
SKAMOL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
165M
329M
494M
659M
451M
2021
573M
2022
522M
2023
406M
2024
520M
2025
EBITDA
DKK millions
130M
98M
65M
33M
0M
50M
2021
94M
+88%
2022
91M
-3%
2023
18M
-80%
2024
104M
+478%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
450.796
572.861
521.553
406.486
519.803
Staff expenses
-99.296
-108.457
-117.830
-104.388
-110.776
EBITDA
49.739
93.569
91.049
18.230
104.009
Depreciation & amort.
-28.467
-29.682
-32.674
-33.848
-41.446
EBIT
21.272
63.887
58.375
-15.618
62.563
Net financials
12.134
-28.195
1.937
11.640
-12.073
Profit before tax
33.406
35.692
60.312
-3.978
50.490
Tax
4.570
13.815
12.284
-5.706
13.979
Net profit
28.836
21.877
48.028
1.728
36.511
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
553.419
528.485
504.845
528.327
507.979
Equity
104.608
131.216
159.958
160.995
197.506
Long-term debt
227.526
183.386
215.085
215.869
206.369
Short-term debt
207.667
201.458
118.264
141.869
90.964
Total debt
435.193
384.844
333.349
357.738
297.333
Financial ratios
5-year trend
EBITDA-margin
20.0%
This company
15.8%
Market median
+27% vs market
2021
2025
Soliditetsgrad
38.9%
This company
38.2%
Market median
+2% vs market
2021
2025
Egenkapitalforrentning
18.5%
This company
18.4%
Market median
+1% vs market
2021
2025
Nettoresultatgrad
7.0%
This company
8.1%
Market median
-14% vs market
2021
2025
Aktivomsætning
1.02×
This company
1.12×
Market median
+9% vs market
2021
2025
Gæld/egenkapital
1.57×
This company
0.62×
Market median
-153% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SKAMOL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
