Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Framna Denmark ApS
APS
Active
Reklamebeskyttelse
CVR 42396028
Njalsgade 21G, 2300
København S
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2021 · 5 years old
95 employees
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Framna Denmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
22M
44M
66M
89M
44M
2021
61M
2022
71M
2023
77M
2024
EBITDA
DKK millions
25M
19M
13M
6M
0M
8M
2021
17M
+113%
2022
20M
+18%
2023
19M
-5%
2024
Income statement
DKK thousands
Item
2021
2022
2023
2024
Gross profit
44.164
60.711
70.892
76.519
Staff expenses
-36.492
-43.679
-51.209
-57.066
EBITDA
7.672
17.032
19.683
19.453
Depreciation & amort.
-400
-332
-287
-362
EBIT
7.272
16.701
19.396
19.091
Net financials
85
-14
-25
392
Profit before tax
7.357
16.686
19.371
19.483
Tax
1.736
-8.793
2.417
4.197
Net profit
5.621
25.479
16.953
15.286
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
Total assets
23.268
42.026
52.448
43.368
Equity
14.977
32.525
38.448
33.734
Long-term debt
2.752
2.841
2.940
3.077
Short-term debt
5.540
6.660
11.060
6.557
Total debt
8.292
9.501
14.000
9.635
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
25.4%
This company
2021
2024
Soliditetsgrad
77.8%
This company
38.2%
Market median
+104% vs market
2021
2024
Egenkapitalforrentning
45.3%
This company
18.4%
Market median
+146% vs market
2021
2024
Nettoresultatgrad (af bruttofortjeneste)
20.0%
This company
2021
2024
Aktivomsætning (af bruttofortjeneste)
1.76×
This company
2021
2024
Gæld/egenkapital
0.29×
This company
0.62×
Market median
+53% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Framna Denmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
